Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分

essay代寫,代寫assignment,paper代寫,代寫留學作業,英國作業

導航切換

QQ:
Essay_Cheery

二維碼

代寫加拿大assignment(Financial

瀏覽: 日期:2020-01-13

Executive Report for Peaches plc.  -about Strategic Option Choosing   Table of content   Calculation for Investment Appraisal Methods                            3 1.1 Accounting Rate of Return                                          6   Payback Period                                                   7 Net Present Value                                                 8 1.4 Internal Rate of Return                                             9   Recommendations                                                 12 Reference                                                           17   Appendix 1                                                         18   Appendix 2                                                         19


Calculation for Investment Appraisal Method To decide which option is more suitable for Peaches plc’s development, it concerned to using variety investment appraisal methods to evaluate each project. This report will demonstrate four appraisal methods: accounting rate of return (ARR), payback period, net present value (NPV) and internal rate of return (IRR) to evaluate three options and present a suitable suggestion at the end. Initially, from table 1 to table 7 which are illustrate each option’s initial investment, profit/loss and cash flow. Specifically, table five is to calculate option 1B profit/loss based on adjust option 1A’s profit/loss.       Table 1: Initial Investment-Strategic Option 1A

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 £m

Patent

5

Additional manufacturing unit

2

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 High end manufacturing non-current assets

6

Land

3

Working capital

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 1.2

Total

17.2


Table 2: Cash Flow for Strategic Option 1A

Year

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Profit/loss £m

Depreciation £m

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Interest £m

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Dispose land £m

Working capital £m

Cash flow £m

1

(2.3)

1.3

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.3

 

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 (0.7)

2

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 1.5

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 1.3

0.3

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

3.1

3

6

1.3

0.3

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

7.6

4

8

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 1.3

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.3

 

 

9.6

5

10

1.3

0.3

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

 

11.6

6

10

1.3

0.3

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

11.6

7

8

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 1.3

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.3

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 9.6

8

6

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 1.3

0.3

 

 

7.6

9

4

1.3

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.3

 

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 5.6

10

2

1.3

0.3

3

1.2

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 7.8

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Total

53.2

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

 

 

 


Table 3: Initial Investment-Strategic Option 1B


£m

Patent

5

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 High end manufacturing non-current assets

6

Purchase manufacturing unit for lease

1.4

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Working capital

1.2

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Total

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 13.6



£m

Patent

5

Additional manufacturing unit

2

High end manufacturing non-current assets

6

Land

3

Working capital

1.2

Total

17.2

Table 4: Cash Flow for Strategic Option 1B

Year

Profit/loss £m

Depreciation £m

Lease payment £m

Working capital £m

Cash flow £m

1

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 (1.8)

1.1

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 (0.8)

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

(1.5)

2

2

1.1

(0.8)

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

2.3

3

6.5

1.1

(0.8)

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

6.8

4

8.5

1.1

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 (0.8)

 

8.8

5

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 10.5

1.1

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 (0.8)

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 10.8

6

10.5

1.1

(0.8)

 

10.8

7

8.5

1.1

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 (0.8)

 

8.8

8

6.5

1.1

(0.8)

 

6.8

9

4.5

1.1

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 (0.8)

 

4.8

10

2.5

1.1

(0.8)

1.2

4

Total

58.2

 

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  


Table 5: Adjustment to 1B’s profit from 1A’s profit

Year

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Profit/loss-1A £m

Depreciation £m

Interest £m

Profit/loss-1B £m

1

(2.3)

0.2

0.3

(1.8)

2

1.5

0.2

0.3

2

3

6

0.2

0.3

6.5

4

8

0.2

0.3

8.5

5

10

0.2

0.3

10.5

6

10

0.2

0.3

10.5

7

8

0.2

0.3

8.5

8

6

0.2

0.3

6.5

9

4

0.2

0.3

4.5

10

2

0.2

0.3

2.5


Table 6: Initial Investment-Strategic Option 1C


£m

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Non-current manufacturing assets

4

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Working capital

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 1.2

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Total

5.2


Table 7: Cash Flow for Strategic Option 1C

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Year £m

Profit/loss £m

Depreciation £m

Working capital £m

Cash flow £m

1

2.1

0.4

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 2.5

2

3.6

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.4

 

4

3

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 3.6

0.4

 

4

4

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 3.6

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.4

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

4

5

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 2.6

0.4

 

3

6

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 2.6

0.4

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

3

7

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 2.6

0.4

 

3

8

1.6

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.4

 

2

9

1.6

0.4

 

2

10

0.6

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.4

1.2

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 2.2

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Total

24.5

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

 


1.1 Accounting Rate of Return   The first appraisal method is accounting rate of return (ARR) which can be defined as:  (Watson and Head, 2007). It takes the average accounting operating profit that the investment will generate and expresses it as a percentage of the average investment made over the like of project (Mclaney and Atrill, 2012). Here is table eight for three option’s ARR.       Table 8: Calculation of ARR for Three Options

Cash flows

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Strategic Option 1A £m

Strategic Option 1B £m

Strategic Option 1C £m

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Outlay

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 17.2

13.6

5.2

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Year 1

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 (2.3)

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 (1.8)

2.5

Year 2

1.5

2

4

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Year 3

6

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 6.5

4

Year 4

8

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 8.5

4

Year 5

10

10.5

3

Year 6

10

10.5

3

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Year 7

8

8.5

3

Year 8

6

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 6.5

2

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Year 9

4

4.5

2

Year 10

2

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 2.5

2.2

Total profit

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 53.2

58.2

24.5

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Average annual profit

5.32

5.82

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 2.45

Accounting rate of return

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 30.93%

42.79%

47.12%


1.2 Payback Period   Secondly, to calculate the payback period it means measures the number of years it takes to recover the original investment from estimates of the yearly cash flows over its whole life (Mott, 1997). Table behind present the cash flow which have been adjusted and calculate the payback period at the end for three options.       Table 9: Calculation of Payback Period for Three Options

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Cash flows

Strategic Option 1A £m

Strategic Option 1B £m

Strategic Option 1C £m

Outlay

17.2

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 13.6

5.2

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Net cash flows

 

 

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Year 1

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 (0.7)

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 (1.5)

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 2.5

Year 2

3.1

2.3

4

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Year 3

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 7.6

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 6.8

4

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Year 4

9.6

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 8.8

4

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Year 5

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 11.6

10.8

3

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Year 6

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 11.6

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 10.8

3

Year 7

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 9.6

8.8

3

Year 8

7.6

6.8

2

Year 9

5.6

4.8

2

Year 10

7.8

4

2.2

Payback period

3.75 years

3.68 years

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 1.68 years

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Workings

3+=3.75

3+=3.68

1+=1.68




在線客服

售前咨詢
售后咨詢
微信號
Essay_Cheery
微信
Essay代写,论文代写,Report代写,网课代修-浩天教育 Essay代写-Assignment「免费修改」Paper代写,-51Due留学教育 Essay代写-各学科论文代写|留学作业网课代修代做|优质的代写文章的网站 Essay代写|Assignment代写|提供留学生Essay代写服务-留学写作网 ITCS代写 | math代写,统计代写,金融代写,economic,accounting代写等 RED ESSAY|assignment代写,澳洲代考Exam,essay代写 StudyGate:美国加拿大澳洲英国留学生ESSAY论文作业代写专业品牌 Top论文网首页-留学生Essay代写,网课代考,网课代修机构 essay代写,Assignment代写,英国paper代写,report代写推荐ASSIGNMENTGOOD® essay代写,论文代写,Homework代写,英文作业代写- Powered by Dueduedue