Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分

essay代寫,代寫assignment,paper代寫,代寫留學作業,英國作業

導航切換

QQ:
Essay_Cheery

二維碼

代寫加拿大assignment(Financial

瀏覽: 日期:2020-01-13

Executive Report for Peaches plc. -about Strategic Option Choosing       1.3 Net Present Value   The third investment appraisal method is NPV which reduces the value of a project’s future cash flows by multiplying by the appropriate yearly factors at the required rate of return (Levy and Sarnat, 1986). Since the discount rate is 12.5% which is so uncommon, therefore, I decided to calculate the discount rate through formula (see appendix 1). Here is a table indicates three option’s NPV.       Table 10: Calculation of NPV for Three Options

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Strategic Option 1A

Strategic Option 1B

Strategic Option 1C

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Year

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Discount rate (12.5%)

Cash flow £m

Present value £m

Cash flow £m

Present value £m

Cash flow £m

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Present value £m

1

0.889

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 (0.7)

(0.622)

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 (1.5)

(1.334)

2.5

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 2.223

2

0.790

3.1

2.449

2.3

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 1.817

4

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 3.160

3

0.702

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 7.6

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 5.335

6.8

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 4.774

4

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 2.808

4

0.624

9.6

5.990

8.8

5.491

4

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 2.496

5

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.555

11.6

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 6.438

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 10.8

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 5.994

3

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 1.665

6

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.493

11.6

5.719

10.8

5.324

3

1.479

7

0.438

9.6

4.205

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 8.8

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 3.854

3

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 1.314

8

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.390

7.6

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 2.960

6.8

2.652

2

0.780

9

0.346

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 5.6

1.938

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 4.8

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 1.661

2

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.692

10

0.308

7.8

2.402

4

1.232

2.2

0.678

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Total

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 36.814

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 31.465

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 17.295

Less initial outlays

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

 

(17.2)

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 (13.6)

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

(5.2)

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Net present value

 

 

19.614

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

17.865

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

12.095



1.4 Internal Rate of Return   The last investment appraisal method, which is closely related to the NVP method, called internal rate of return (IRR) is calculate the discount rate that applied to its future cash flows to produce and NPV of precisely zero (Mclaney and Atrill, 2012). Here are three tables which present the IRR for three strategic options separately. The IRR equal to:   Lower rate + ()       Table 11: Calculation of IRR for Strategic Option 1A

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Strategic Option 1A

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

Discount rate 12.5%

Discount rate 35%

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Year

Cash flow £m

Discount rate (12.5%)

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Present value £m

Discount rate (30%)

Present value £m

1

(0.7)

0.889

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 (0.622)

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.7407

(0.518)

2

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 3.1

0.790

2.449

0.5487

1.701

3

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 7.6

0.702

5.335

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.4064

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 3.088

4

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 9.6

0.624

5.990

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.3011

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 2.891

5

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 11.6

0.555

6.438

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.2230

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 2.587

6

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 11.6

0.493

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 5.719

0.1652

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 1.916

7

9.6

0.438

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 4.205

0.1224

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 1.175

8

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 7.6

0.390

2.96

0.0906

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.689

9

5.6

0.346

1.938

0.0671

0.376

10

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 7.8

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.308

2.402

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.0497

0.388

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Total

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 36.814

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

14.293

Less initial outlays

 

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 (17.2)

 

(17.2)

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Net present value

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

19.614

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

(2.907)


The difference between the two net present values is £19.614-(-2.907) = £22.521 while the difference between the two discount rates is 22.5%. It can get the equation of IRR in strategic option 1A:   12.5% + (35%-12.5%) =12.5%+19.6%=32.1%       Table 12: Calculation of IRR for Strategic Option 1B

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Strategic Option 1B

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

Discount rate 12.5%

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Discount rate 35%

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Year

Cash flow £m

Discount rate (12.5%)

Present value £m

Discount rate (35)

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Present value £m

1

(1.5)

0.889

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 (1.334)

0.7407

(1.111)

2

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 2.3

0.790

1.817

0.5487

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 1.262

3

6.8

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.702

4.774

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.4064

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 2.764

4

8.8

0.624

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 5.491

0.3011

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 2.650

5

10.8

0.555

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 5.994

0.2230

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 2.408

6

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 10.8

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.493

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 5.324

0.1652

1.784

7

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 8.8

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.438

3.854

0.1224

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 1.077

8

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 6.8

0.390

2.652

0.0906

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.616

9

4.8

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.346

1.661

0.0671

0.322

10

4

0.308

1.232

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.0497

0.199

Total

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

31.465

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 11.971

Less initial outlays

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 (13.6)

 

(13.6)

Net present value

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

 

17.865

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

(1.629)


The difference between the two net present values is £17.865-(-£1.629) = £19.494 while the difference between the two discount rates is 22.5%. It can get the equation of IRR in strategic option 1B:   12.5% +  (35%-12.5%) = 12.5% + 20.6% = 33.1%       Table 13: Calculation of IRR for Strategic Option 1C

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Strategic Option 1C

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

 

Discount rate 12.5%

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Discount rate 70%

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Year

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Cash flow £m

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Discount rate (12.5%)

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 Present value £m

Discount rate (70%)

Present value £m

1

2.5

0.889

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 2.223

0.5882

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 1.471

2

4

0.790

3.160

0.3460

1.384

3

4

0.702

2.808

0.2035

0.814

4

4

0.624

2.496

0.1197

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.479

5

3

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.555

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 1.665

0.0704

0.211

6

3

0.493

1.479

0.0414

0.124

7

3

0.438

1.314

0.0244

0.073

8

2

0.390

0.780

0.0143

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.029

9

2

0.346

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.692

0.0084

0.017

10

2.2

0.308

0.678

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 0.0050

0.011

Total

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

 

17.295

 

4.613

Less initial outlays

 

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分 (5.2)

Essaymint:专注软文代写和代写作业等服务,作业代写-100%原创高分  

(5.2)

Net present value

 

 

12.095

 

(0.587)


The difference between the two net present values is £12.095-(-£0.587) = £12.682 while the difference between the two discount rates is 57.5%. It can get the equation of IRR in strategic option 1C:   12.5% +  (70% - 12.5%) =12.5% + 54.8% = 67.3%  


在線客服

售前咨詢
售后咨詢
微信號
Essay_Cheery
微信
Essay代写,论文代写,Report代写,网课代修-浩天教育 Essay代写-Assignment「免费修改」Paper代写,-51Due留学教育 Essay代写-各学科论文代写|留学作业网课代修代做|优质的代写文章的网站 Essay代写|Assignment代写|提供留学生Essay代写服务-留学写作网 ITCS代写 | math代写,统计代写,金融代写,economic,accounting代写等 RED ESSAY|assignment代写,澳洲代考Exam,essay代写 StudyGate:美国加拿大澳洲英国留学生ESSAY论文作业代写专业品牌 Top论文网首页-留学生Essay代写,网课代考,网课代修机构 essay代写,Assignment代写,英国paper代写,report代写推荐ASSIGNMENTGOOD® essay代写,论文代写,Homework代写,英文作业代写- Powered by Dueduedue